F

Kaiser Aluminum Corporation — Earnings Quality Grade F

KALU · Basic Materials

Major red flags

Revenue
$3.4B
2025
Net Income
$113M
2025
Gross Margin
13.1%
Free Cash Flow
-$26M
01

Screening Summary

12
Passed
1
Watch
4
Failed
-2.37
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 43 days, change +4 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 11.5% but CFFO declined -33.3%

02

Expense Quality

B1Inventory vs COGS

Inventory 20.5% vs COGS 9.9%. Normal

B2CapEx vs Revenue

CapEx growth -24.3% vs revenue 11.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 29.2%, excellent (<30%)

B4Gross Margin

Gross margin 13.1%, change +1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.99. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = 0.0%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 1% of debt $1.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 7% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.4x. Healthy

D3Soft Asset Growth

Other assets -3.9% vs revenue 11.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.37 (< -2.22). Unlikely manipulator

持仓监控

把 KALU 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.37
-4.0 Clean-2.22 Grey-1.78 Danger0
1.108
DSRI
AR growing faster than revenue?
0.901
GMI
Gross margin declining?
0.867
AQI
Asset quality deteriorating?
1.115
SGI
Revenue growth rate
0.94
DEPI
Depreciation slowing?
0.959
SGAI
SG&A ratio changing?
0.0004
TATA
Accruals level
0.969
LVGI
Leverage increasing?
05

Altman Z-Score

3.34
Safe Zone
0 Distress1.102.605.0+ Safe
0.3253
Liquidity
0.0556
Cumulative profit
0.078
Operating efficiency
0.4751
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25