F

Kadant Inc — Earnings Quality Grade F

KAI · Industrials

Major red flags

Revenue
$1.1B
2025
Net Income
$102M
2025
Gross Margin
45.2%
Free Cash Flow
$154M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.6
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 55 days, change +6 days YoY

!
A2AR vs Revenue Growth

AR growth 11.3% exceeds revenue growth -0.1%

A3Revenue vs CFFO

Revenue -0.1%, CFFO 10.3%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 41.6% exceeds COGS -1.8%

B2CapEx vs Revenue

CapEx growth -18.8% vs revenue -0.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 63.5%. Normal

B4Gross Margin

Gross margin 45.2%, change +1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.68. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.51

C3Accruals Ratio

Accruals ratio = -4.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 32% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.9B = 92% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.8x. Healthy

D3Soft Asset Growth

Other assets 14.5% vs revenue -0.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 19% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.60 (< -2.22). Unlikely manipulator

持仓监控

把 KAI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.6
-4.0 Clean-2.22 Grey-1.78 Danger0
1.114
DSRI
AR growing faster than revenue?
0.979
GMI
Gross margin declining?
0.995
AQI
Asset quality deteriorating?
0.999
SGI
Revenue growth rate
1.091
DEPI
Depreciation slowing?
1.08
SGAI
SG&A ratio changing?
-0.0405
TATA
Accruals level
1.051
LVGI
Leverage increasing?
05

Altman Z-Score

5.05
Safe Zone
0 Distress1.102.605.0+ Safe
0.1833
Liquidity
0.5523
Cumulative profit
0.093
Operating efficiency
1.3587
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25