C

Jack Henry & Associates, Inc. — Earnings Quality Grade C

JKHY · Technology

Some red flags

Revenue
$2.4B
2025
Net Income
$456M
2025
Gross Margin
42.7%
Free Cash Flow
$410M
01

Screening Summary

15
Passed
0
Watch
1
Failed
-2.73
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth -4.7% vs revenue growth 7.2%

A3Revenue vs CFFO

Revenue 7.2%, CFFO 12.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -0.5% vs revenue 7.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 27.9%, excellent (<30%)

B4Gross Margin

Gross margin 42.7%, change +1.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.41. Profits backed by cash

C2Free Cash Flow

FCF $0.4B, FCF/NI = 0.90

C3Accruals Ratio

Accruals ratio = -6.1%. Low accruals

C4Cash vs Debt

Insufficient data

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.5B = 70% of equity. Over 50%

D2Leverage

Leverage manageable

D3Soft Asset Growth

Other assets 6.2% vs revenue 7.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.73 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.73
-4.0 Clean-2.22 Grey-1.78 Danger0
0.889
DSRI
AR growing faster than revenue?
0.968
GMI
Gross margin declining?
0.99
AQI
Asset quality deteriorating?
1.072
SGI
Revenue growth rate
1.002
DEPI
Depreciation slowing?
0.948
SGAI
SG&A ratio changing?
-0.061
TATA
Accruals level
0.742
LVGI
Leverage increasing?
05

Altman Z-Score

7.69
Safe Zone
0 Distress1.102.605.0+ Safe
0.0479
Liquidity
1.108
Cumulative profit
0.196
Operating efficiency
2.3335
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Jack Henry & Associates, Inc. (JKHY) 财报排雷评级 C — EarningsGrade