F

Jefferson Capital, Inc. — Earnings Quality Grade F

JCAP · Financial Services

Major red flags

Revenue
$613M
2025
Net Income
$188M
2025
Gross Margin
73.2%
Free Cash Flow
$268M
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.77
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 17 days, change -11 days YoY

A2AR vs Revenue Growth

AR growth -15.3% vs revenue growth 41.5%

A3Revenue vs CFFO

Revenue 41.5%, CFFO 59.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -82.5% vs revenue 41.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 32.8%. Normal

B4Gross Margin

Gross margin 73.2%, change +1.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.43. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 1.42

C3Accruals Ratio

Accruals ratio = -3.9%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 2% of debt $1.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 14% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 6.3x (>4x). Financial stress

D3Soft Asset Growth

Other assets 13.1% vs revenue 41.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.77 (< -2.22). Unlikely manipulator

持仓监控

把 JCAP 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.77
-4.0 Clean-2.22 Grey-1.78 Danger0
0.599
DSRI
AR growing faster than revenue?
0.984
GMI
Gross margin declining?
0.778
AQI
Asset quality deteriorating?
1.415
SGI
Revenue growth rate
0.707
DEPI
Depreciation slowing?
0.995
SGAI
SG&A ratio changing?
-0.0387
TATA
Accruals level
0.943
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Jefferson Capital, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25