F

JetBlue Airways Corporation — Earnings Quality Grade F

JBLU · Industrials

Major red flags

Revenue
$9.1B
2025
Net Income
-$602M
2025
Gross Margin
14.8%
Free Cash Flow
-$1.2B
01

Screening Summary

10
Passed
2
Watch
5
Failed
-2.48
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 15 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -2.3%, CFFO -165.3%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 22.2% exceeds COGS 1.1%

B2CapEx vs Revenue

CapEx growth -30.7% vs revenue -2.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 22.7%, excellent (<30%)

B4Gross Margin

Gross margin 14.8%, change -2.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-1.2B)

C3Accruals Ratio

Accruals ratio = -3.1%. Low accruals

C4Cash vs Debt

Cash $2.2B covers only 23% of debt $9.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 19.1x (>4x). Interest coverage = -0.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets -15.9% vs revenue -2.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.48 (< -2.22). Unlikely manipulator

持仓监控

把 JBLU 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.48
-4.0 Clean-2.22 Grey-1.78 Danger0
1.095
DSRI
AR growing faster than revenue?
1.194
GMI
Gross margin declining?
0.94
AQI
Asset quality deteriorating?
0.977
SGI
Revenue growth rate
1.023
DEPI
Depreciation slowing?
0.952
SGAI
SG&A ratio changing?
-0.0307
TATA
Accruals level
1.025
LVGI
Leverage increasing?
05

Altman Z-Score

-0.24
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0702
Liquidity
0.0433
Cumulative profit
-0.0118
Operating efficiency
0.1467
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25