D

Jabil Inc. — Earnings Quality Grade D

JBL · Technology

Significant concerns

Revenue
$29.8B
2025
Net Income
$657M
2025
Gross Margin
8.9%
Free Cash Flow
$1.2B
01

Screening Summary

14
Passed
2
Watch
2
Failed
-2.49
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 49 days, change +5 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 3.2%, CFFO -4.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 9.5% vs COGS 3.6%. Normal

B2CapEx vs Revenue

CapEx growth -40.3% vs revenue 3.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 42.4%. Normal

B4Gross Margin

Gross margin 8.9%, change -0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.50. Profits backed by cash

C2Free Cash Flow

FCF $1.2B, FCF/NI = 1.78

C3Accruals Ratio

Accruals ratio = -5.3%. Low accruals

!
C4Cash vs Debt

Cash $1.9B covers 57% of debt $3.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.1B = 74% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.0x. Healthy

D3Soft Asset Growth

Other assets -6.2% vs revenue 3.2%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 39% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.49 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.49
-4.0 Clean-2.22 Grey-1.78 Danger0
1.108
DSRI
AR growing faster than revenue?
1.044
GMI
Gross margin declining?
1.205
AQI
Asset quality deteriorating?
1.032
SGI
Revenue growth rate
1.008
DEPI
Depreciation slowing?
0.937
SGAI
SG&A ratio changing?
-0.053
TATA
Accruals level
1.027
LVGI
Leverage increasing?
05

Altman Z-Score

1.59
Grey Zone
0 Distress1.102.605.0+ Safe
0.0003
Liquidity
0.3442
Cumulative profit
0.056
Operating efficiency
0.0889
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Jabil Inc. (JBL) 财报排雷评级 D — EarningsGrade