F

Jacobs Solutions Inc. — Earnings Quality Grade F

J · Industrials

Major red flags

Revenue
$12.0B
2025
Net Income
$289M
2025
Gross Margin
24.8%
Free Cash Flow
$607M
01

Screening Summary

12
Passed
2
Watch
3
Failed
-2.55
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 42 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 4.6%, CFFO -34.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -34.6% vs revenue 4.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 71.1%, exceeds 70%

B4Gross Margin

Gross margin 24.8%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.37. Profits backed by cash

C2Free Cash Flow

FCF $0.6B, FCF/NI = 2.10

C3Accruals Ratio

Accruals ratio = -3.5%. Low accruals

C4Cash vs Debt

Cash $1.2B covers only 46% of debt $2.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $5.5B = 151% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.9x. Healthy

!
D3Soft Asset Growth

Other assets grew 21.4% vs revenue 4.6%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.55 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.55
-4.0 Clean-2.22 Grey-1.78 Danger0
1.036
DSRI
AR growing faster than revenue?
0.993
GMI
Gross margin declining?
1.053
AQI
Asset quality deteriorating?
1.046
SGI
Revenue growth rate
1.174
DEPI
Depreciation slowing?
0.948
SGAI
SG&A ratio changing?
-0.0353
TATA
Accruals level
1.076
LVGI
Leverage increasing?
05

Altman Z-Score

2.02
Grey Zone
0 Distress1.102.605.0+ Safe
0.0896
Liquidity
0.1356
Cumulative profit
0.0613
Operating efficiency
0.5528
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Jacobs Solutions Inc. (J) 财报排雷评级 F — EarningsGrade