C

Itron, Inc. — Earnings Quality Grade C

ITRI · Technology

Some red flags

Revenue
$2.4B
2025
Net Income
$301M
2025
Gross Margin
37.7%
Free Cash Flow
$383M
01

Screening Summary

12
Passed
4
Watch
1
Failed
-2.44
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 53 days, change +9 days YoY

!
A2AR vs Revenue Growth

AR growth 16.0% exceeds revenue growth -3.0%

A3Revenue vs CFFO

Revenue -3.0%, CFFO 70.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -10.3% vs COGS -7.9%. Normal

B2CapEx vs Revenue

CapEx growth -25.1% vs revenue -3.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 39.6%. Normal

B4Gross Margin

Gross margin 37.7%, change +3.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.35. Profits backed by cash

C2Free Cash Flow

FCF $0.4B, FCF/NI = 1.27

C3Accruals Ratio

Accruals ratio = -2.8%. Low accruals

!
C4Cash vs Debt

Cash $1.0B covers 80% of debt $1.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.4B = 83% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.1x. Healthy

!
D3Soft Asset Growth

Other assets grew 51.5% vs revenue -3.0%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 30% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.44 (< -2.22). Unlikely manipulator

持仓监控

把 ITRI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.44
-4.0 Clean-2.22 Grey-1.78 Danger0
1.196
DSRI
AR growing faster than revenue?
0.912
GMI
Gross margin declining?
1.112
AQI
Asset quality deteriorating?
0.97
SGI
Revenue growth rate
1.082
DEPI
Depreciation slowing?
1.073
SGAI
SG&A ratio changing?
-0.0282
TATA
Accruals level
0.932
LVGI
Leverage increasing?
05

Altman Z-Score

3.09
Safe Zone
0 Distress1.102.605.0+ Safe
0.2177
Liquidity
0.03
Cumulative profit
0.098
Operating efficiency
0.8659
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25