A

Intuitive Surgical, Inc. — Earnings Quality Grade A

ISRG · Healthcare

Strong financial health

Revenue
$10.1B
2025
Net Income
$2.9B
2025
Gross Margin
66.0%
Free Cash Flow
$2.5B
01

Screening Summary

15
Passed
0
Watch
0
Failed
-2.44
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 55 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 24.6% vs revenue growth 20.5%

A3Revenue vs CFFO

Revenue 20.5%, CFFO 25.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 23.7% vs COGS 25.9%. Normal

B2CapEx vs Revenue

CapEx growth -51.4% vs revenue 20.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 35.9%. Normal

B4Gross Margin

Gross margin 66.0%, change -1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.06. Profits backed by cash

C2Free Cash Flow

FCF $2.5B, FCF/NI = 0.87

C3Accruals Ratio

Accruals ratio = -0.9%. Low accruals

C4Cash vs Debt

Insufficient data

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 2% of equity. Manageable

D2Leverage

Insufficient data

D3Soft Asset Growth

Other assets 11.5% vs revenue 20.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.44 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.44
-4.0 Clean-2.22 Grey-1.78 Danger0
1.034
DSRI
AR growing faster than revenue?
1.022
GMI
Gross margin declining?
0.7
AQI
Asset quality deteriorating?
1.205
SGI
Revenue growth rate
0.863
DEPI
Depreciation slowing?
0.925
SGAI
SG&A ratio changing?
-0.0085
TATA
Accruals level
1.053
LVGI
Leverage increasing?
05

Altman Z-Score

12.01
Safe Zone
0 Distress1.102.605.0+ Safe
0.38
Liquidity
0.3427
Cumulative profit
0.144
Operating efficiency
7.0814
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Intuitive Surgical, Inc. (ISRG) 财报排雷评级 A — EarningsGrade