A

Innodata Inc. — Earnings Quality Grade A

INOD · Technology

Strong financial health

Revenue
$252M
2025
Net Income
$32M
2025
Gross Margin
39.5%
Free Cash Flow
$36M
01

Screening Summary

17
Passed
0
Watch
0
Failed
-2.44
M-Score

管理层信号

查看全部 →
Watch2026-03-10
Rahul Singhal · Director离任
4 board departures
SEC
Routine2026-03-10
Rahul Singhal · President离任
SEC
Routine2026-03-10
Rahul Singhal · Director任命
Standard appointment
SEC
Routine2026-03-10
Jack Abuhoff · Chief Executive Officer任命
Standard appointment
SEC
Watch2025-11-07
Rahul Singhal · Director离任
4 board departures
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 67 days, change +7 days YoY

A2AR vs Revenue Growth

AR growth 66.0% vs revenue growth 47.6%

A3Revenue vs CFFO

Revenue 47.6%, CFFO 34.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 43.4% vs revenue 47.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 59.9%. Normal

B4Gross Margin

Gross margin 39.5%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.45. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 1.11

C3Accruals Ratio

Accruals ratio = -8.6%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 15% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets 30.1% vs revenue 47.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.44 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.44
-4.0 Clean-2.22 Grey-1.78 Danger0
1.125
DSRI
AR growing faster than revenue?
0.995
GMI
Gross margin declining?
0.59
AQI
Asset quality deteriorating?
1.476
SGI
Revenue growth rate
1.128
DEPI
Depreciation slowing?
0.945
SGAI
SG&A ratio changing?
-0.0864
TATA
Accruals level
0.861
LVGI
Leverage increasing?
05

Altman Z-Score

7.71
Safe Zone
0 Distress1.102.605.0+ Safe
0.5034
Liquidity
0.3034
Cumulative profit
0.2365
Operating efficiency
1.7413
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25