A

Incyte Corporation — Earnings Quality Grade A

INCY · Healthcare

Strong financial health

Revenue
$5.1B
2025
Net Income
$1.3B
2025
Gross Margin
92.8%
Free Cash Flow
$1.3B
01

Screening Summary

17
Passed
1
Watch
0
Failed
-2.43
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 73 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 20.1% vs revenue growth 21.2%

A3Revenue vs CFFO

Revenue 21.2%, CFFO 321.5%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 71.7% exceeds COGS 19.2%

B2CapEx vs Revenue

CapEx growth -16.3% vs revenue 21.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 28.9%, excellent (<30%)

B4Gross Margin

Gross margin 92.8%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.10. Profits backed by cash

C2Free Cash Flow

FCF $1.3B, FCF/NI = 1.03

C3Accruals Ratio

Accruals ratio = -1.8%. Low accruals

C4Cash vs Debt

Cash $3.6B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 5% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.0x. Healthy

D3Soft Asset Growth

Other assets 0.4% vs revenue 21.2%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.43 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.43
-4.0 Clean-2.22 Grey-1.78 Danger0
0.991
DSRI
AR growing faster than revenue?
0.999
GMI
Gross margin declining?
0.652
AQI
Asset quality deteriorating?
1.212
SGI
Revenue growth rate
0.922
DEPI
Depreciation slowing?
0.929
SGAI
SG&A ratio changing?
-0.0182
TATA
Accruals level
0.722
LVGI
Leverage increasing?
05

Altman Z-Score

8.05
Safe Zone
0 Distress1.102.605.0+ Safe
0.5043
Liquidity
0.0307
Cumulative profit
0.2396
Operating efficiency
2.8861
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Incyte Corporation (INCY) 财报排雷评级 A — EarningsGrade