C

International Money Express, In — Earnings Quality Grade C

IMXI · Technology

Some red flags

Revenue
$608M
2025
Net Income
$33M
2025
Gross Margin
36.0%
Free Cash Flow
$16M
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.65
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 63 days, change +4 days YoY

A2AR vs Revenue Growth

AR growth -1.6% vs revenue growth -7.7%

A3Revenue vs CFFO

Revenue -7.7%, CFFO -30.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -29.7% vs revenue -7.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 57.5%. Normal

B4Gross Margin

Gross margin 36.0%, change +1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.13. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -0.8%. Low accruals

!
C4Cash vs Debt

Cash $0.2B covers 78% of debt $0.2B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 49% of equity

D2Leverage

Debt/EBITDA = 2.8x. Healthy

D3Soft Asset Growth

Other assets -1.5% vs revenue -7.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.65 (< -2.22). Unlikely manipulator

持仓监控

把 IMXI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.65
-4.0 Clean-2.22 Grey-1.78 Danger0
1.066
DSRI
AR growing faster than revenue?
0.968
GMI
Gross margin declining?
0.854
AQI
Asset quality deteriorating?
0.923
SGI
Revenue growth rate
0.869
DEPI
Depreciation slowing?
1.242
SGAI
SG&A ratio changing?
-0.0081
TATA
Accruals level
0.972
LVGI
Leverage increasing?
05

Altman Z-Score

5.76
Safe Zone
0 Distress1.102.605.0+ Safe
0.4099
Liquidity
0.5605
Cumulative profit
0.1138
Operating efficiency
0.4516
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25