F

Industrial Logistics Properties — Earnings Quality Grade F

ILPT · Real Estate

Major red flags

Revenue
$449M
2025
Net Income
-$66M
2025
Gross Margin
86.3%
Free Cash Flow
$61M
01

Screening Summary

12
Passed
0
Watch
4
Failed
-2.59
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 111 days, change +5 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 1.5%, CFFO 2990.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

Insufficient data

B3SG&A Ratio

SG&A/Gross Profit = 9.5%, excellent (<30%)

B4Gross Margin

Gross margin 86.3%, change +0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.1B, FCF/NI = -0.92

C3Accruals Ratio

Accruals ratio = -2.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 2% of debt $4.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 13.7x (>4x). Interest coverage = 0.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets -33.1% vs revenue 1.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.59 (< -2.22). Unlikely manipulator

持仓监控

把 ILPT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.59
-4.0 Clean-2.22 Grey-1.78 Danger0
1.043
DSRI
AR growing faster than revenue?
0.995
GMI
Gross margin declining?
1.014
AQI
Asset quality deteriorating?
1.015
SGI
Revenue growth rate
0.927
DEPI
Depreciation slowing?
1.196
SGAI
SG&A ratio changing?
-0.0244
TATA
Accruals level
1.017
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Industrial Logistics Properties is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25