F

IDEX Corporation — Earnings Quality Grade F

IEX · Industrials

Major red flags

Revenue
$3.5B
2025
Net Income
$483M
2025
Gross Margin
44.5%
Free Cash Flow
$617M
01

Screening Summary

14
Passed
0
Watch
3
Failed
-2.54
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 5.8%, CFFO 1.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 11.6% vs COGS 5.2%. Normal

B2CapEx vs Revenue

CapEx growth -2.3% vs revenue 5.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 53.2%. Normal

B4Gross Margin

Gross margin 44.5%, change +0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.41. Profits backed by cash

C2Free Cash Flow

FCF $0.6B, FCF/NI = 1.28

C3Accruals Ratio

Accruals ratio = -2.8%. Low accruals

C4Cash vs Debt

Cash $0.6B covers only 31% of debt $1.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.7B = 116% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.0x. Healthy

D3Soft Asset Growth

Other assets -1.2% vs revenue 5.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.54 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.54
-4.0 Clean-2.22 Grey-1.78 Danger0
1.018
DSRI
AR growing faster than revenue?
0.993
GMI
Gross margin declining?
0.999
AQI
Asset quality deteriorating?
1.058
SGI
Revenue growth rate
0.902
DEPI
Depreciation slowing?
1.02
SGAI
SG&A ratio changing?
-0.0285
TATA
Accruals level
0.937
LVGI
Leverage increasing?
05

Altman Z-Score

5.26
Safe Zone
0 Distress1.102.605.0+ Safe
0.1542
Liquidity
0.6496
Cumulative profit
0.1006
Operating efficiency
1.3884
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

IDEX Corporation (IEX) 财报排雷评级 F — EarningsGrade