A

IDT Corporation — Earnings Quality Grade A

IDT · Communication Services

Strong financial health

Revenue
$1.2B
2025
Net Income
$76M
2025
Gross Margin
36.2%
Free Cash Flow
$106M
01

Screening Summary

17
Passed
0
Watch
0
Failed
-3.02
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 13 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth 1.5% vs revenue growth 2.1%

A3Revenue vs CFFO

Revenue 2.1%, CFFO 62.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 9.8% vs revenue 2.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 64.6%. Normal

B4Gross Margin

Gross margin 36.2%, change +3.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.67. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.40

C3Accruals Ratio

Accruals ratio = -8.1%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 10% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.0x. Healthy

D3Soft Asset Growth

Other assets -29.3% vs revenue 2.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.02 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.02
-4.0 Clean-2.22 Grey-1.78 Danger0
0.994
DSRI
AR growing faster than revenue?
0.893
GMI
Gross margin declining?
0.668
AQI
Asset quality deteriorating?
1.021
SGI
Revenue growth rate
0.961
DEPI
Depreciation slowing?
1.017
SGAI
SG&A ratio changing?
-0.0814
TATA
Accruals level
0.921
LVGI
Leverage increasing?
05

Altman Z-Score

5.42
Safe Zone
0 Distress1.102.605.0+ Safe
0.363
Liquidity
0.2509
Cumulative profit
0.1695
Operating efficiency
1.0316
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25