F

ICF International, Inc. — Earnings Quality Grade F

ICFI · Industrials

Major red flags

Revenue
$1.9B
2025
Net Income
$92M
2025
Gross Margin
37.2%
Free Cash Flow
$120M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.67
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 46 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth -7.4% vs revenue growth -7.3%

A3Revenue vs CFFO

Revenue -7.3%, CFFO -17.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 1.1% vs revenue -7.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 70.7%, exceeds 70%

B4Gross Margin

Gross margin 37.2%, change +0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.55. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.31

C3Accruals Ratio

Accruals ratio = -2.5%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 1% of debt $0.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.3B = 130% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.8x. Healthy

!
D3Soft Asset Growth

Other assets grew 24.1% vs revenue -7.3%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.67 (< -2.22). Unlikely manipulator

持仓监控

把 ICFI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.67
-4.0 Clean-2.22 Grey-1.78 Danger0
0.999
DSRI
AR growing faster than revenue?
0.983
GMI
Gross margin declining?
0.993
AQI
Asset quality deteriorating?
0.927
SGI
Revenue growth rate
0.87
DEPI
Depreciation slowing?
1.024
SGAI
SG&A ratio changing?
-0.0245
TATA
Accruals level
0.943
LVGI
Leverage increasing?
05

Altman Z-Score

3.4
Safe Zone
0 Distress1.102.605.0+ Safe
0.0537
Liquidity
0.4663
Cumulative profit
0.0697
Operating efficiency
1.0066
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25