C

Hyliion Holdings Corp. — Earnings Quality Grade C

HYLN · Consumer Cyclical

Some red flags

Revenue
$3M
2025
Net Income
-$57M
2025
Gross Margin
4.9%
Free Cash Flow
-$70M
01

Screening Summary

12
Passed
4
Watch
1
Failed
-2.21
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 51 days, change -414 days YoY

A2AR vs Revenue Growth

AR growth -74.6% vs revenue growth 130.3%

!
A3Revenue vs CFFO

Revenue grew 130.3% but CFFO only 18.0%

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 43.7% vs revenue 130.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 13386.5%, exceeds 70%

B4Gross Margin

Gross margin 4.9%, change -1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.81. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -5.2%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = -0.1x. Healthy

D3Soft Asset Growth

Other assets -7.0% vs revenue 130.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.21 (grey zone)

持仓监控

把 HYLN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.21
-4.0 Clean-2.22 Grey-1.78 Danger0
0.11
DSRI
AR growing faster than revenue?
1.273
GMI
Gross margin declining?
0.783
AQI
Asset quality deteriorating?
2.303
SGI
Revenue growth rate
0.764
DEPI
Depreciation slowing?
0.405
SGAI
SG&A ratio changing?
-0.0523
TATA
Accruals level
0.892
LVGI
Leverage increasing?
05

Altman Z-Score

14.85
Safe Zone
0 Distress1.102.605.0+ Safe
0.4361
Liquidity
-1.0169
Cumulative profit
-0.3196
Operating efficiency
16.6242
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25