F

Hyster-Yale, Inc. — Earnings Quality Grade F

HY · Industrials

Major red flags

Revenue
$3.8B
2025
Net Income
-$60M
2025
Gross Margin
16.8%
Free Cash Flow
$24M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-2.59
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 47 days, change +6 days YoY

A2AR vs Revenue Growth

AR growth 0.2% vs revenue growth -12.5%

A3Revenue vs CFFO

Revenue -12.5%, CFFO -49.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -15.9% vs COGS -8.1%. Normal

!
B2CapEx vs Revenue

CapEx growth 30.8% is >2x revenue growth -12.5%

!
B3SG&A Ratio

SG&A/Gross Profit = 97.4%, exceeds 70%

B4Gross Margin

Gross margin 16.8%, change -4.0pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -1.43. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.39

C3Accruals Ratio

Accruals ratio = -7.2%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 19% of debt $0.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 19% of equity. Manageable

D2Leverage

Debt/EBITDA = 18.8x (>4x). Interest coverage = 0.5x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 37.5% vs revenue -12.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.59 (< -2.22). Unlikely manipulator

持仓监控

把 HY 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.59
-4.0 Clean-2.22 Grey-1.78 Danger0
1.146
DSRI
AR growing faster than revenue?
1.238
GMI
Gross margin declining?
1.197
AQI
Asset quality deteriorating?
0.875
SGI
Revenue growth rate
1.099
DEPI
Depreciation slowing?
1.122
SGAI
SG&A ratio changing?
-0.0724
TATA
Accruals level
0.968
LVGI
Leverage increasing?
05

Altman Z-Score

1.87
Grey Zone
0 Distress1.102.605.0+ Safe
0.1708
Liquidity
0.1431
Cumulative profit
-0.0058
Operating efficiency
0.3089
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25