F

Howmet Aerospace Inc. — Earnings Quality Grade F

HWM · Industrials

Major red flags

Revenue
$8.3B
2025
Net Income
$1.5B
2025
Gross Margin
34.2%
Free Cash Flow
$1.4B
01

Screening Summary

12
Passed
2
Watch
3
Failed
-2.54
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 34 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 13.1% vs revenue growth 11.1%

A3Revenue vs CFFO

Revenue 11.1%, CFFO 45.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 0.5% vs COGS 6.1%. Normal

!
B2CapEx vs Revenue

CapEx growth 41.1% is >2x revenue growth 11.1%

B3SG&A Ratio

SG&A/Gross Profit = 13.7%, excellent (<30%)

B4Gross Margin

Gross margin rose +3.1pp while AR increased and AP decreased. Fraud pattern

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.25. Profits backed by cash

C2Free Cash Flow

FCF $1.4B, FCF/NI = 0.95

C3Accruals Ratio

Accruals ratio = -3.4%. Low accruals

C4Cash vs Debt

Cash $0.7B covers only 23% of debt $3.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.5B = 84% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.4x. Healthy

!
D3Soft Asset Growth

Other assets grew 31.2% vs revenue 11.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.54 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.54
-4.0 Clean-2.22 Grey-1.78 Danger0
1.018
DSRI
AR growing faster than revenue?
0.91
GMI
Gross margin declining?
0.947
AQI
Asset quality deteriorating?
1.111
SGI
Revenue growth rate
1.055
DEPI
Depreciation slowing?
0.958
SGAI
SG&A ratio changing?
-0.0336
TATA
Accruals level
0.897
LVGI
Leverage increasing?
05

Altman Z-Score

4.53
Safe Zone
0 Distress1.102.605.0+ Safe
0.1796
Liquidity
0.3661
Cumulative profit
0.1781
Operating efficiency
0.9188
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Howmet Aerospace Inc. (HWM) 财报排雷评级 F — EarningsGrade