F

Hub Group, Inc. — Earnings Quality Grade F

HUBG · Industrials

Major red flags

Revenue
$3.9B
2024
Net Income
$104M
2024
Gross Margin
11.1%
Free Cash Flow
$144M
01

Screening Summary

14
Passed
0
Watch
3
Failed
-2.55
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 54 days, change +2 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -6.1%, CFFO -53.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -63.7% vs revenue -6.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 36.0%. Normal

B4Gross Margin

Gross margin 11.1%, change -0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.87. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.38

C3Accruals Ratio

Accruals ratio = -3.2%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 19% of debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.1B = 66% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.5x. Healthy

D3Soft Asset Growth

Other assets 0.4% vs revenue -6.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.55 (< -2.22). Unlikely manipulator

持仓监控

把 HUBG 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.55
-4.0 Clean-2.22 Grey-1.78 Danger0
1.032
DSRI
AR growing faster than revenue?
1.079
GMI
Gross margin declining?
1.065
AQI
Asset quality deteriorating?
0.939
SGI
Revenue growth rate
0.94
DEPI
Depreciation slowing?
1.086
SGAI
SG&A ratio changing?
-0.0315
TATA
Accruals level
0.842
LVGI
Leverage increasing?
05

Altman Z-Score

4.54
Safe Zone
0 Distress1.102.605.0+ Safe
0.0658
Liquidity
0.705
Cumulative profit
0.0513
Operating efficiency
1.3983
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25