F

Heartland Express, Inc. — Earnings Quality Grade F

HTLD · Industrials

Major red flags

Revenue
$806M
2025
Net Income
-$52M
2025
Gross Margin
8.4%
Free Cash Flow
-$67M
01

Screening Summary

8
Passed
6
Watch
3
Failed
-3.1
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 34 days, change +2 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -23.1%, CFFO -38.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 42.6% is >2x revenue growth -23.1%

!
B3SG&A Ratio

SG&A/Gross Profit = 98.4%, exceeds 70%

B4Gross Margin

Gross margin 8.4%, change -2.1pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -1.70. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -11.9%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 11% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 52% of equity. Over 50%

!
D2Leverage

Interest coverage = -5.4x (<2x). Financial stress

D3Soft Asset Growth

Other assets -4.7% vs revenue -23.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.10 (< -2.22). Unlikely manipulator

持仓监控

把 HTLD 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.1
-4.0 Clean-2.22 Grey-1.78 Danger0
1.053
DSRI
AR growing faster than revenue?
1.254
GMI
Gross margin declining?
1.057
AQI
Asset quality deteriorating?
0.769
SGI
Revenue growth rate
0.99
DEPI
Depreciation slowing?
1.432
SGAI
SG&A ratio changing?
-0.119
TATA
Accruals level
0.95
LVGI
Leverage increasing?
05

Altman Z-Score

4.16
Safe Zone
0 Distress1.102.605.0+ Safe
0.0037
Liquidity
0.8102
Cumulative profit
-0.0475
Operating efficiency
1.7312
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25