F

Hudson Pacific Properties, Inc. — Earnings Quality Grade F

HPP · Real Estate

Major red flags

Revenue
$831M
2025
Net Income
-$562M
2025
Gross Margin
48.5%
Free Cash Flow
$99M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.94
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 92 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth -1.8% vs revenue growth -1.3%

A3Revenue vs CFFO

Revenue -1.3%, CFFO -26.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -4.3% vs revenue -1.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 18.1%, excellent (<30%)

B4Gross Margin

Gross margin 48.5%, change +2.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.1B, FCF/NI = -0.18

C3Accruals Ratio

Accruals ratio = -9.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 4% of debt $3.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 11% of equity. Manageable

!
D2Leverage

Interest coverage = -0.3x (<2x). Financial stress

D3Soft Asset Growth

Other assets -3.1% vs revenue -1.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -35% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.94 (< -2.22). Unlikely manipulator

持仓监控

把 HPP 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.94
-4.0 Clean-2.22 Grey-1.78 Danger0
0.995
DSRI
AR growing faster than revenue?
0.949
GMI
Gross margin declining?
1.003
AQI
Asset quality deteriorating?
0.987
SGI
Revenue growth rate
0.864
DEPI
Depreciation slowing?
0.93
SGAI
SG&A ratio changing?
-0.0939
TATA
Accruals level
0.908
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Hudson Pacific Properties, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25