F

HighPeak Energy, Inc. — Earnings Quality Grade F

HPK · Energy

Major red flags

Revenue
$863M
2025
Net Income
$19M
2025
Gross Margin
22.8%
Free Cash Flow
-$11M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-3.31
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 23 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth -34.8% vs revenue growth -22.7%

A3Revenue vs CFFO

Revenue -22.7%, CFFO -25.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -30.2% vs COGS -9.9%. Normal

B2CapEx vs Revenue

CapEx growth -15.9% vs revenue -22.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 13.2%, excellent (<30%)

!
B4Gross Margin

Gross margin swung -11.0pp (33.7% → 22.8%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 27.0x). Non-cash charges depressing profits

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -15.3%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 14% of debt $1.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = 1.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets -16.4% vs revenue -22.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.31 (< -2.22). Unlikely manipulator

持仓监控

把 HPK 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.31
-4.0 Clean-2.22 Grey-1.78 Danger0
0.843
DSRI
AR growing faster than revenue?
1.482
GMI
Gross margin declining?
1.004
AQI
Asset quality deteriorating?
0.773
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
1.012
SGAI
SG&A ratio changing?
-0.1533
TATA
Accruals level
1.071
LVGI
Leverage increasing?
05

Altman Z-Score

1.88
Grey Zone
0 Distress1.102.605.0+ Safe
0.0092
Liquidity
0.1346
Cumulative profit
0.0521
Operating efficiency
0.9848
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25