F

Hewlett Packard Enterprise Comp — Earnings Quality Grade F

HPE · Technology

Major red flags

Revenue
$34.3B
2025
Net Income
$57M
2025
Gross Margin
30.3%
Free Cash Flow
$627M
01

Screening Summary

8
Passed
6
Watch
3
Failed
-2.06
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 13 days

!
A2AR vs Revenue Growth

AR growth 51.9% exceeds revenue growth 13.8%

A3Revenue vs CFFO

Revenue grew 13.8% but CFFO declined -32.8%

02

Expense Quality

B1Inventory vs COGS

Inventory -18.7% vs COGS 18.1%. Normal

B2CapEx vs Revenue

CapEx growth -3.2% vs revenue 13.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 55.0%. Normal

B4Gross Margin

Gross margin 30.3%, change -2.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 51.2x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $0.6B, FCF/NI = 11.00

C3Accruals Ratio

Accruals ratio = -3.8%. Low accruals

C4Cash vs Debt

Cash $5.8B covers only 24% of debt $24.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $30.1B = 122% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 5.5x (>4x). Financial stress

D3Soft Asset Growth

Other assets -8.0% vs revenue 13.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 62% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.06 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.06
-4.0 Clean-2.22 Grey-1.78 Danger0
1.334
DSRI
AR growing faster than revenue?
1.084
GMI
Gross margin declining?
1.325
AQI
Asset quality deteriorating?
1.138
SGI
Revenue growth rate
0.999
DEPI
Depreciation slowing?
1.029
SGAI
SG&A ratio changing?
-0.0377
TATA
Accruals level
1.008
LVGI
Leverage increasing?
05

Altman Z-Score

0.56
Distress Zone
0 Distress1.102.605.0+ Safe
0.0046
Liquidity
-0.037
Cumulative profit
0.0217
Operating efficiency
0.4826
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Hewlett Packard Enterprise Comp (HPE) 财报排雷评级 F — EarningsGrade