F

Helmerich & Payne, Inc. — Earnings Quality Grade F

HP · Energy

Major red flags

Revenue
$3.7B
2025
Net Income
-$164M
2025
Gross Margin
16.3%
Free Cash Flow
$117M
01

Screening Summary

9
Passed
4
Watch
4
Failed
-2.26
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 18 days (55 → 73)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 35.9% but CFFO declined -20.7%

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 175.1% exceeds COGS 55.1%

B2CapEx vs Revenue

CapEx growth -13.9% vs revenue 35.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 47.1%. Normal

!
B4Gross Margin

Gross margin swung -10.4pp (26.6% → 16.3%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -3.32. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -0.71

C3Accruals Ratio

Accruals ratio = -10.5%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 10% of debt $2.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.7B = 25% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.4x. Healthy

D3Soft Asset Growth

Other assets -94.9% vs revenue 35.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 570% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.26 (< -2.22). Unlikely manipulator

持仓监控

把 HP 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.26
-4.0 Clean-2.22 Grey-1.78 Danger0
1.323
DSRI
AR growing faster than revenue?
1.638
GMI
Gross margin declining?
0.46
AQI
Asset quality deteriorating?
1.359
SGI
Revenue growth rate
0.924
DEPI
Depreciation slowing?
0.863
SGAI
SG&A ratio changing?
-0.1054
TATA
Accruals level
1.111
LVGI
Leverage increasing?
05

Altman Z-Score

2.68
Safe Zone
0 Distress1.102.605.0+ Safe
0.097
Liquidity
0.3906
Cumulative profit
0.005
Operating efficiency
0.7029
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25