F

Honeywell International Inc. — Earnings Quality Grade F

HON · Industrials

Major red flags

Revenue
$37.4B
2025
Net Income
$4.7B
2025
Gross Margin
36.9%
Free Cash Flow
$5.4B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.59
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 74 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth 5.2% vs revenue growth 7.8%

A3Revenue vs CFFO

Revenue 7.8%, CFFO 5.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 4.7% vs COGS 10.5%. Normal

B2CapEx vs Revenue

CapEx growth 13.2% vs revenue 7.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 39.4%. Normal

B4Gross Margin

Gross margin 36.9%, change -1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.36. Profits backed by cash

C2Free Cash Flow

FCF $5.4B, FCF/NI = 1.15

C3Accruals Ratio

Accruals ratio = -2.3%. Low accruals

C4Cash vs Debt

Cash $12.9B covers only 36% of debt $35.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $27.8B = 200% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 4.3x (>4x). Financial stress

D3Soft Asset Growth

Other assets -32.6% vs revenue 7.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.59 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.59
-4.0 Clean-2.22 Grey-1.78 Danger0
0.975
DSRI
AR growing faster than revenue?
1.042
GMI
Gross margin declining?
0.921
AQI
Asset quality deteriorating?
1.078
SGI
Revenue growth rate
0.89
DEPI
Depreciation slowing?
0.965
SGAI
SG&A ratio changing?
-0.0228
TATA
Accruals level
1.105
LVGI
Leverage increasing?
05

Altman Z-Score

3.75
Safe Zone
0 Distress1.102.605.0+ Safe
0.0946
Liquidity
0.6917
Cumulative profit
0.0926
Operating efficiency
0.2371
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Honeywell International Inc. (HON) 财报排雷评级 F — EarningsGrade