F

Helios Technologies, Inc. — Earnings Quality Grade F

HLIO · Industrials

Major red flags

Revenue
$839M
2025
Net Income
$48M
2025
Gross Margin
32.3%
Free Cash Flow
$100M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.62
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change +3 days YoY

!
A2AR vs Revenue Growth

AR growth 10.9% exceeds revenue growth 4.1%

A3Revenue vs CFFO

Revenue 4.1%, CFFO 4.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -0.8% vs COGS 2.6%. Normal

B2CapEx vs Revenue

CapEx growth -10.2% vs revenue 4.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 54.4%. Normal

B4Gross Margin

Gross margin 32.3%, change +1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.63. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 2.07

C3Accruals Ratio

Accruals ratio = -5.2%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 20% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.9B = 93% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.5x. Healthy

D3Soft Asset Growth

Other assets 16.7% vs revenue 4.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.62 (< -2.22). Unlikely manipulator

持仓监控

把 HLIO 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.62
-4.0 Clean-2.22 Grey-1.78 Danger0
1.065
DSRI
AR growing faster than revenue?
0.969
GMI
Gross margin declining?
0.981
AQI
Asset quality deteriorating?
1.041
SGI
Revenue growth rate
0.974
DEPI
Depreciation slowing?
1.02
SGAI
SG&A ratio changing?
-0.0521
TATA
Accruals level
0.882
LVGI
Leverage increasing?
05

Altman Z-Score

4.39
Safe Zone
0 Distress1.102.605.0+ Safe
0.1794
Liquidity
0.356
Cumulative profit
0.0557
Operating efficiency
1.5978
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25