F

Hecla Mining Company — Earnings Quality Grade F

HL · Basic Materials

Major red flags

Revenue
$1.4B
2025
Net Income
$322M
2025
Gross Margin
43.7%
Free Cash Flow
$310M
01

Screening Summary

13
Passed
1
Watch
3
Failed
-0.09
M-Score

管理层信号

查看全部 →
Routine2026-02-20
Jill Satre · Director离任
SEC
Routine2026-02-20
Stephen F. Ralbovsky · Director退休
SEC
Routine2026-02-20
Jill Satre · Chair任命
Standard appointment
SEC
Routine2025-12-31
Michael L. Clary · Senior Vice President任命
Standard appointment
SEC
Routine2025-12-31
Michael L. Clary · Legal离任
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 31 days (12 → 44)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 53.0%, CFFO 157.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 9.4% vs COGS 9.4%. Normal

B2CapEx vs Revenue

CapEx growth 17.7% vs revenue 53.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 9.3%, excellent (<30%)

!
B4Gross Margin

Gross margin swung +22.4pp (21.3% → 43.7%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.75. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 0.96

C3Accruals Ratio

Accruals ratio = -6.8%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.4x. Healthy

D3Soft Asset Growth

Other assets 7.7% vs revenue 53.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -0.09 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability-0.09
-4.0 Clean-2.22 Grey-1.78 Danger0
3.53
DSRI
AR growing faster than revenue?
0.487
GMI
Gross margin declining?
1.047
AQI
Asset quality deteriorating?
1.53
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
0.829
SGAI
SG&A ratio changing?
-0.0677
TATA
Accruals level
0.593
LVGI
Leverage increasing?
05

Altman Z-Score

4.36
Safe Zone
0 Distress1.102.605.0+ Safe
0.1117
Liquidity
-0.0512
Cumulative profit
0.1463
Operating efficiency
2.6746
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25