F

Haemonetics Corporation — Earnings Quality Grade F

HAE · Healthcare

Major red flags

Revenue
$1.4B
2025
Net Income
$168M
2025
Gross Margin
55.0%
Free Cash Flow
$142M
01

Screening Summary

12
Passed
2
Watch
3
Failed
-2.64
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 54 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth -1.9% vs revenue growth 4.0%

A3Revenue vs CFFO

Revenue 4.0%, CFFO -0.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 15.1% far exceeds COGS -0.9%, margin rising. Fraud signal

B2CapEx vs Revenue

CapEx growth 3.0% vs revenue 4.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 58.3%. Normal

B4Gross Margin

Gross margin 55.0%, change +2.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.08. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.85

C3Accruals Ratio

Accruals ratio = -0.6%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 25% of debt $1.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.1B = 129% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 20.3% vs revenue 4.0%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.64 (< -2.22). Unlikely manipulator

持仓监控

把 HAE 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.64
-4.0 Clean-2.22 Grey-1.78 Danger0
0.944
DSRI
AR growing faster than revenue?
0.96
GMI
Gross margin declining?
0.989
AQI
Asset quality deteriorating?
1.04
SGI
Revenue growth rate
0.823
DEPI
Depreciation slowing?
0.973
SGAI
SG&A ratio changing?
-0.0057
TATA
Accruals level
1.223
LVGI
Leverage increasing?
05

Altman Z-Score

2.56
Grey Zone
0 Distress1.102.605.0+ Safe
0.1456
Liquidity
0.1437
Cumulative profit
0.0905
Operating efficiency
0.5035
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25