C

Groupon, Inc. — Earnings Quality Grade C

GRPN · Communication Services

Some red flags

Revenue
$498M
2025
Net Income
-$84M
2025
Gross Margin
90.8%
Free Cash Flow
$50M
01

Screening Summary

13
Passed
4
Watch
0
Failed
-3.79
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 19 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth -24.5% vs revenue growth 1.2%

A3Revenue vs CFFO

Revenue 1.2%, CFFO 15.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -8.2% vs revenue 1.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 95.1%, exceeds 70%

B4Gross Margin

Gross margin 90.8%, change +0.6pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.77. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.60

C3Accruals Ratio

Accruals ratio = -22.1%. Low accruals

!
C4Cash vs Debt

Cash $0.3B covers 85% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = -427% of equity. Manageable

!
D2Leverage

Interest coverage = 0.9x (<2x). Financial stress

D3Soft Asset Growth

Other assets -57.8% vs revenue 1.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.79 (< -2.22). Unlikely manipulator

持仓监控

把 GRPN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.79
-4.0 Clean-2.22 Grey-1.78 Danger0
0.746
DSRI
AR growing faster than revenue?
0.993
GMI
Gross margin declining?
0.914
AQI
Asset quality deteriorating?
1.012
SGI
Revenue growth rate
1.245
DEPI
Depreciation slowing?
1
SGAI
SG&A ratio changing?
-0.2208
TATA
Accruals level
1.149
LVGI
Leverage increasing?
05

Altman Z-Score

-8.21
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0142
Liquidity
-2.3753
Cumulative profit
-0.0465
Operating efficiency
-0.0597
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25