F

Global Payments Inc. — Earnings Quality Grade F

GPN · Industrials

Major red flags

Revenue
$7.7B
2025
Net Income
$1.4B
2025
Gross Margin
72.6%
Free Cash Flow
$2.0B
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.66
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 37 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth -0.4% vs revenue growth -0.4%

A3Revenue vs CFFO

Revenue -0.4%, CFFO -13.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -8.5% vs revenue -0.4%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 73.7%, exceeds 70%

B4Gross Margin

Gross margin 72.6%, change -1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.90. Profits backed by cash

C2Free Cash Flow

FCF $2.0B, FCF/NI = 1.46

C3Accruals Ratio

Accruals ratio = -2.4%. Low accruals

C4Cash vs Debt

Cash $8.3B covers only 38% of debt $21.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $21.3B = 93% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 6.6x (>4x). Financial stress

D3Soft Asset Growth

Other assets 0.1% vs revenue -0.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.66 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.66
-4.0 Clean-2.22 Grey-1.78 Danger0
0.999
DSRI
AR growing faster than revenue?
1.016
GMI
Gross margin declining?
0.875
AQI
Asset quality deteriorating?
0.996
SGI
Revenue growth rate
1.169
DEPI
Depreciation slowing?
1.034
SGAI
SG&A ratio changing?
-0.0236
TATA
Accruals level
1.113
LVGI
Leverage increasing?
05

Altman Z-Score

2.05
Grey Zone
0 Distress1.102.605.0+ Safe
0.0965
Liquidity
0.1113
Cumulative profit
0.0358
Operating efficiency
0.7743
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Global Payments Inc. (GPN) 财报排雷评级 F — EarningsGrade