F

Generac Holdlings Inc. — Earnings Quality Grade F

GNRC · Industrials

Major red flags

Revenue
$4.2B
2025
Net Income
$160M
2025
Gross Margin
38.3%
Free Cash Flow
$268M
01

Screening Summary

11
Passed
2
Watch
3
Failed
-2.81
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 52 days, change +0 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -2.0%, CFFO -40.9%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 21.1% exceeds COGS -1.2%

!
B2CapEx vs Revenue

CapEx growth 24.2% is >2x revenue growth -2.0%

B3SG&A Ratio

SG&A/Gross Profit = 60.7%. Normal

B4Gross Margin

Gross margin 38.3%, change -0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.75. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 1.68

C3Accruals Ratio

Accruals ratio = -5.0%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 23% of debt $1.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.1B = 81% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.2x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.81 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.81
-4.0 Clean-2.22 Grey-1.78 Danger0
1.005
DSRI
AR growing faster than revenue?
1.013
GMI
Gross margin declining?
0.902
AQI
Asset quality deteriorating?
0.98
SGI
Revenue growth rate
0.96
DEPI
Depreciation slowing?
1.229
SGAI
SG&A ratio changing?
-0.05
TATA
Accruals level
1.005
LVGI
Leverage increasing?
05

Altman Z-Score

4.49
Safe Zone
0 Distress1.102.605.0+ Safe
0.2238
Liquidity
0.5389
Cumulative profit
0.0484
Operating efficiency
0.897
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Generac Holdlings Inc. (GNRC) 财报排雷评级 F — EarningsGrade