F

Genco Shipping & Trading Limite — Earnings Quality Grade F

GNK · Industrials

Major red flags

Revenue
$342M
2025
Net Income
-$4M
2025
Gross Margin
13.4%
Free Cash Flow
-$61M
01

Screening Summary

8
Passed
7
Watch
1
Failed
-2.34
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 15 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth -33.2% vs revenue growth -19.1%

A3Revenue vs CFFO

Revenue -19.1%, CFFO -74.9%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 13.3% exceeds COGS -3.4%

!
B2CapEx vs Revenue

CapEx growth 63.1% is >2x revenue growth -19.1%

B3SG&A Ratio

SG&A/Gross Profit = 66.9%. Normal

!
B4Gross Margin

Gross margin swung -14.1pp (27.6% → 13.4%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -7.30. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -3.2%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 29% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = 0.7x (<2x). Financial stress

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.34 (< -2.22). Unlikely manipulator

持仓监控

把 GNK 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.34
-4.0 Clean-2.22 Grey-1.78 Danger0
0.826
DSRI
AR growing faster than revenue?
2.051
GMI
Gross margin declining?
1.928
AQI
Asset quality deteriorating?
0.809
SGI
Revenue growth rate
0.948
DEPI
Depreciation slowing?
1.305
SGAI
SG&A ratio changing?
-0.0319
TATA
Accruals level
1.774
LVGI
Leverage increasing?
05

Altman Z-Score

2.7
Safe Zone
0 Distress1.102.605.0+ Safe
0.0557
Liquidity
-0.5
Cumulative profit
0.0068
Operating efficiency
3.7309
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25