F

Corning Incorporated — Earnings Quality Grade F

GLW · Technology

Major red flags

Revenue
$15.6B
2025
Net Income
$1.6B
2025
Gross Margin
36.0%
Free Cash Flow
$1.4B
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.37
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 65 days, change +8 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 19.1%, CFFO 39.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 13.0% vs COGS 13.2%. Normal

B2CapEx vs Revenue

CapEx growth 32.8% vs revenue 19.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 37.8%. Normal

B4Gross Margin

Gross margin 36.0%, change +3.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.69. Profits backed by cash

C2Free Cash Flow

FCF $1.4B, FCF/NI = 0.89

C3Accruals Ratio

Accruals ratio = -3.5%. Low accruals

C4Cash vs Debt

Cash $1.5B covers only 16% of debt $9.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $3.1B = 27% of equity. Manageable

D2Leverage

Debt/EBITDA = 2.5x. Healthy

D3Soft Asset Growth

Other assets 9.6% vs revenue 19.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.37 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.37
-4.0 Clean-2.22 Grey-1.78 Danger0
1.136
DSRI
AR growing faster than revenue?
0.906
GMI
Gross margin declining?
1.018
AQI
Asset quality deteriorating?
1.191
SGI
Revenue growth rate
1.101
DEPI
Depreciation slowing?
0.922
SGAI
SG&A ratio changing?
-0.0355
TATA
Accruals level
1.006
LVGI
Leverage increasing?
05

Altman Z-Score

3.62
Safe Zone
0 Distress1.102.605.0+ Safe
0.1068
Liquidity
0.5343
Cumulative profit
0.0771
Operating efficiency
0.6324
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Corning Incorporated (GLW) 财报排雷评级 F — EarningsGrade