F

Glaukos Corporation — Earnings Quality Grade F

GKOS · Healthcare

Major red flags

Revenue
$507M
2025
Net Income
-$188M
2025
Gross Margin
55.7%
Free Cash Flow
-$39M
01

Screening Summary

7
Passed
6
Watch
4
Failed
-2.84
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 20 days (58 → 78)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 32.3%, CFFO 75.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 10.2% vs COGS 139.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 285.3% is >2x revenue growth 32.3%

!
B3SG&A Ratio

SG&A/Gross Profit = 117.3%, exceeds 70%

!
B4Gross Margin

Gross margin swung -19.8pp (75.5% → 55.7%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -19.4%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.1B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 32% of equity

!
D2Leverage

Interest coverage = -43.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets 1.0% vs revenue 32.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -37% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.84 (< -2.22). Unlikely manipulator

持仓监控

把 GKOS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.84
-4.0 Clean-2.22 Grey-1.78 Danger0
1.351
DSRI
AR growing faster than revenue?
1.355
GMI
Gross margin declining?
0.72
AQI
Asset quality deteriorating?
1.323
SGI
Revenue growth rate
1.018
DEPI
Depreciation slowing?
0.96
SGAI
SG&A ratio changing?
-0.1935
TATA
Accruals level
1.471
LVGI
Leverage increasing?
05

Altman Z-Score

0.83
Distress Zone
0 Distress1.102.605.0+ Safe
0.4183
Liquidity
-1.0444
Cumulative profit
-0.2109
Operating efficiency
2.7647
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25