F

Getty Images Holdings, Inc. — Earnings Quality Grade F

GETY · Communication Services

Major red flags

Revenue
$981M
2025
Net Income
-$206M
2025
Gross Margin
73.4%
Free Cash Flow
$6M
01

Screening Summary

11
Passed
1
Watch
5
Failed
-2.67
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 19 days (59 → 78)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 4.5%, CFFO -44.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 3.6% vs revenue 4.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 57.8%. Normal

B4Gross Margin

Gross margin 73.4%, change +0.3pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.32. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.03

C3Accruals Ratio

Accruals ratio = -8.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 5% of debt $2.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.9B = 349% of equity. Over 50%

D2Leverage

Debt/EBITDA = 34.1x (>4x). Interest coverage = 1.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -8.9% vs revenue 4.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.67 (< -2.22). Unlikely manipulator

持仓监控

把 GETY 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.67
-4.0 Clean-2.22 Grey-1.78 Danger0
1.32
DSRI
AR growing faster than revenue?
0.996
GMI
Gross margin declining?
0.801
AQI
Asset quality deteriorating?
1.045
SGI
Revenue growth rate
0.954
DEPI
Depreciation slowing?
0.976
SGAI
SG&A ratio changing?
-0.0837
TATA
Accruals level
1.154
LVGI
Leverage increasing?
05

Altman Z-Score

-1.83
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0915
Liquidity
-0.4412
Cumulative profit
-0.0019
Operating efficiency
0.2093
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25