F

Genius Sports Limited — Earnings Quality Grade F

GENI · Communication Services

Major red flags

Revenue
$669M
2025
Net Income
-$112M
2025
Gross Margin
23.0%
Free Cash Flow
$6M
01

Screening Summary

10
Passed
4
Watch
2
Failed
-2.99
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 71 days, change +10 days YoY

!
A2AR vs Revenue Growth

AR growth 52.5% exceeds revenue growth 31.0%

!
A3Revenue vs CFFO

Revenue grew 31.0% but CFFO only 5.5%

02

Expense Quality

B1Inventory vs COGS

Inventory -41.1% vs COGS 34.9%. Normal

B2CapEx vs Revenue

CapEx growth 25.9% vs revenue 31.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 171.7%, exceeds 70%

B4Gross Margin

Gross margin 23.0%, change -2.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.05

C3Accruals Ratio

Accruals ratio = -17.5%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.5B = 67% of equity. Over 50%

D2Leverage

Debt/EBITDA = -0.4x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.99 (< -2.22). Unlikely manipulator

持仓监控

把 GENI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.99
-4.0 Clean-2.22 Grey-1.78 Danger0
1.163
DSRI
AR growing faster than revenue?
1.096
GMI
Gross margin declining?
0.764
AQI
Asset quality deteriorating?
1.31
SGI
Revenue growth rate
1.362
DEPI
Depreciation slowing?
1.256
SGAI
SG&A ratio changing?
-0.1752
TATA
Accruals level
1.227
LVGI
Leverage increasing?
05

Altman Z-Score

-1.28
Distress Zone
0 Distress1.102.605.0+ Safe
0.1741
Liquidity
-1.0609
Cumulative profit
-0.1251
Operating efficiency
1.7852
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25