F

Gen Digital Inc. — Earnings Quality Grade F

GEN · Technology

Major red flags

Revenue
$3.9B
2025
Net Income
$643M
2025
Gross Margin
80.3%
Free Cash Flow
$1.2B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.56
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 16 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth 4.9% vs revenue growth 3.6%

A3Revenue vs CFFO

Revenue 3.6%, CFFO -40.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -25.0% vs revenue 3.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 32.8%. Normal

B4Gross Margin

Gross margin 80.3%, change -0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.90. Profits backed by cash

C2Free Cash Flow

FCF $1.2B, FCF/NI = 1.88

C3Accruals Ratio

Accruals ratio = -3.7%. Low accruals

C4Cash vs Debt

Cash $1.0B covers only 12% of debt $8.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $12.5B = 551% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 4.1x (>4x). Financial stress

D3Soft Asset Growth

Other assets -39.4% vs revenue 3.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.56 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.56
-4.0 Clean-2.22 Grey-1.78 Danger0
1.013
DSRI
AR growing faster than revenue?
1.006
GMI
Gross margin declining?
0.992
AQI
Asset quality deteriorating?
1.036
SGI
Revenue growth rate
1.015
DEPI
Depreciation slowing?
0.748
SGAI
SG&A ratio changing?
-0.0373
TATA
Accruals level
0.989
LVGI
Leverage increasing?
05

Altman Z-Score

0.33
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0908
Liquidity
0.0152
Cumulative profit
0.1037
Operating efficiency
0.1716
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Gen Digital Inc. (GEN) 财报排雷评级 F — EarningsGrade