F

GE Aerospace — Earnings Quality Grade F

GE · Industrials

Major red flags

Revenue
$45.9B
2025
Net Income
$8.7B
2025
Gross Margin
36.8%
Free Cash Flow
$7.3B
01

Screening Summary

13
Passed
1
Watch
3
Failed
-2.25
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 74 days, change +4 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 18.5%, CFFO 81.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 21.6% vs COGS 19.2%. Normal

B2CapEx vs Revenue

CapEx growth 23.4% vs revenue 18.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 39.2%. Normal

B4Gross Margin

Gross margin 36.8%, change -0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $7.3B, FCF/NI = 0.83

C3Accruals Ratio

Accruals ratio = 0.1%. Low accruals

!
C4Cash vs Debt

Cash $12.4B covers 60% of debt $20.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $13.3B = 71% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.7x. Healthy

D3Soft Asset Growth

Other assets 8.8% vs revenue 18.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.25 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.25
-4.0 Clean-2.22 Grey-1.78 Danger0
1.059
DSRI
AR growing faster than revenue?
1.01
GMI
Gross margin declining?
0.987
AQI
Asset quality deteriorating?
1.185
SGI
Revenue growth rate
1.056
DEPI
Depreciation slowing?
0.881
SGAI
SG&A ratio changing?
0.0013
TATA
Accruals level
1.059
LVGI
Leverage increasing?
05

Altman Z-Score

3.01
Safe Zone
0 Distress1.102.605.0+ Safe
0.0124
Liquidity
0.6735
Cumulative profit
0.0833
Operating efficiency
0.1679
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

GE Aerospace (GE) 财报排雷评级 F — EarningsGrade