F

Golden Entertainment, Inc. — Earnings Quality Grade F

GDEN · Consumer Cyclical

Major red flags

Revenue
$635M
2025
Net Income
-$6M
2025
Gross Margin
53.7%
Free Cash Flow
$36M
01

Screening Summary

12
Passed
2
Watch
3
Failed
-2.85
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 8 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -4.8%, CFFO -10.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 6.0% vs COGS -4.0%. Normal

B2CapEx vs Revenue

CapEx growth -4.8% vs revenue -4.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 64.0%. Normal

B4Gross Margin

Gross margin 53.7%, change -0.4pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -13.75. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -5.89

C3Accruals Ratio

Accruals ratio = -8.8%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 11% of debt $0.5B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 33% of equity

D2Leverage

Debt/EBITDA = 4.6x (>4x). Interest coverage = 1.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets -9.5% vs revenue -4.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.85 (< -2.22). Unlikely manipulator

持仓监控

把 GDEN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.85
-4.0 Clean-2.22 Grey-1.78 Danger0
1.111
DSRI
AR growing faster than revenue?
1.007
GMI
Gross margin declining?
1.037
AQI
Asset quality deteriorating?
0.952
SGI
Revenue growth rate
0.934
DEPI
Depreciation slowing?
1.018
SGAI
SG&A ratio changing?
-0.0875
TATA
Accruals level
1.081
LVGI
Leverage increasing?
05

Altman Z-Score

0.78
Distress Zone
0 Distress1.102.605.0+ Safe
0.0145
Liquidity
-0.0613
Cumulative profit
0.0211
Operating efficiency
0.7048
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25