F

GoDaddy Inc. — Earnings Quality Grade F

GDDY · Technology

Major red flags

Revenue
$5.0B
2025
Net Income
$875M
2025
Gross Margin
63.6%
Free Cash Flow
$1.6B
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.97
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 6 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -8.8% vs revenue growth 8.3%

A3Revenue vs CFFO

Revenue 8.3%, CFFO 24.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -10.2% vs revenue 8.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 24.3%, excellent (<30%)

B4Gross Margin

Gross margin 63.6%, change -0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.83. Profits backed by cash

C2Free Cash Flow

FCF $1.6B, FCF/NI = 1.80

C3Accruals Ratio

Accruals ratio = -9.0%. Low accruals

C4Cash vs Debt

Cash $1.1B covers only 28% of debt $3.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.6B = 2148% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.0x. Healthy

D3Soft Asset Growth

Other assets -3.6% vs revenue 8.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.97 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.97
-4.0 Clean-2.22 Grey-1.78 Danger0
0.843
DSRI
AR growing faster than revenue?
1.004
GMI
Gross margin declining?
1.013
AQI
Asset quality deteriorating?
1.083
SGI
Revenue growth rate
1.034
DEPI
Depreciation slowing?
0.94
SGAI
SG&A ratio changing?
-0.0902
TATA
Accruals level
1.07
LVGI
Leverage increasing?
05

Altman Z-Score

-1.07
Distress Zone
0 Distress1.102.605.0+ Safe
-0.1437
Liquidity
-0.3472
Cumulative profit
0.1457
Operating efficiency
0.0275
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

GoDaddy Inc. (GDDY) 财报排雷评级 F — EarningsGrade