F

Fortive Corporation — Earnings Quality Grade F

FTV · Technology

Major red flags

Revenue
$4.2B
2025
Net Income
$579M
2025
Gross Margin
63.5%
Free Cash Flow
$1.1B
01

Screening Summary

14
Passed
0
Watch
2
Failed
-2.69
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 60 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 3.4% vs revenue growth 1.9%

A3Revenue vs CFFO

Revenue 1.9%, CFFO -29.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.2% vs COGS 3.8%. Normal

B2CapEx vs Revenue

Insufficient data

B3SG&A Ratio

SG&A/Gross Profit = 62.9%. Normal

B4Gross Margin

Gross margin 63.5%, change -0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.87. Profits backed by cash

C2Free Cash Flow

FCF $1.1B, FCF/NI = 1.87

C3Accruals Ratio

Accruals ratio = -4.3%. Low accruals

C4Cash vs Debt

Cash $0.4B covers only 11% of debt $3.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $9.5B = 147% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.8x. Healthy

D3Soft Asset Growth

Other assets -91.6% vs revenue 1.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.69 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.69
-4.0 Clean-2.22 Grey-1.78 Danger0
1.014
DSRI
AR growing faster than revenue?
1.011
GMI
Gross margin declining?
1.007
AQI
Asset quality deteriorating?
1.019
SGI
Revenue growth rate
1.049
DEPI
Depreciation slowing?
0.987
SGAI
SG&A ratio changing?
-0.0429
TATA
Accruals level
1.185
LVGI
Leverage increasing?
05

Altman Z-Score

2.85
Safe Zone
0 Distress1.102.605.0+ Safe
-0.0546
Liquidity
0.4625
Cumulative profit
0.0616
Operating efficiency
1.223
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Fortive Corporation (FTV) 财报排雷评级 F — EarningsGrade