C

Freshworks Inc. — Earnings Quality Grade C

FRSH · Technology

Some red flags

Revenue
$839M
2025
Net Income
$184M
2025
Gross Margin
85.0%
Free Cash Flow
$221M
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.3
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 66 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 16.4%, CFFO 50.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 46.6% is >2x revenue growth 16.4%

!
B3SG&A Ratio

SG&A/Gross Profit = 75.2%, exceeds 70%

B4Gross Margin

Gross margin 85.0%, change +0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.32. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.20

C3Accruals Ratio

Accruals ratio = -3.7%. Low accruals

C4Cash vs Debt

Cash $0.8B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 22% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.1x. Healthy

D3Soft Asset Growth

Other assets 25.1% vs revenue 16.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.30 (< -2.22). Unlikely manipulator

持仓监控

把 FRSH 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.3
-4.0 Clean-2.22 Grey-1.78 Danger0
1.054
DSRI
AR growing faster than revenue?
0.992
GMI
Gross margin declining?
1.513
AQI
Asset quality deteriorating?
1.164
SGI
Revenue growth rate
0.955
DEPI
Depreciation slowing?
0.805
SGAI
SG&A ratio changing?
-0.0366
TATA
Accruals level
1.229
LVGI
Leverage increasing?
05

Altman Z-Score

-2.81
Distress Zone
0 Distress1.102.605.0+ Safe
0.3738
Liquidity
-2.2163
Cumulative profit
0.0085
Operating efficiency
1.8115
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25