F

FRP Holdings, Inc. — Earnings Quality Grade F

FRPH · Real Estate

Major red flags

Revenue
$43M
2025
Net Income
$3M
2025
Gross Margin
90.9%
Free Cash Flow
$30M
01

Screening Summary

11
Passed
1
Watch
2
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 16 days, change +4 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 2.6%, CFFO 2.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

Insufficient data

B3SG&A Ratio

SG&A/Gross Profit = 27.4%, excellent (<30%)

B4Gross Margin

Gross margin 90.9%, change -0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 8.91. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 8.91

C3Accruals Ratio

Accruals ratio = -3.6%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 49% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 2% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 10.6x (>4x). Financial stress

D3Soft Asset Growth

Other assets 6.4% vs revenue 2.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Insufficient data

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 FRPH 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

4.08
Safe Zone
0 Distress1.102.605.0+ Safe
0.127
Liquidity
0.4832
Cumulative profit
0.0092
Operating efficiency
1.5332
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25