F

Farmland Partners Inc. — Earnings Quality Grade F

FPI · Real Estate

Major red flags

Revenue
$52M
2025
Net Income
$32M
2025
Gross Margin
80.3%
Free Cash Flow
$17M
01

Screening Summary

13
Passed
0
Watch
3
Failed
-2.27
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 31 days, change +4 days YoY

A2AR vs Revenue Growth

AR growth 2.8% vs revenue growth -10.4%

A3Revenue vs CFFO

Revenue -10.4%, CFFO 8.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -12.9% vs COGS -9.2%. Normal

B2CapEx vs Revenue

Insufficient data

B3SG&A Ratio

SG&A/Gross Profit = 35.0%. Normal

B4Gross Margin

Gross margin 80.3%, change -0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = 2.0%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 6% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 3.5x. Healthy

D3Soft Asset Growth

Other assets -8.5% vs revenue -10.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -100% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.27 (< -2.22). Unlikely manipulator

持仓监控

把 FPI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.27
-4.0 Clean-2.22 Grey-1.78 Danger0
1.147
DSRI
AR growing faster than revenue?
1.003
GMI
Gross margin declining?
1.033
AQI
Asset quality deteriorating?
0.896
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
1.04
SGAI
SG&A ratio changing?
0.0196
TATA
Accruals level
0.802
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Farmland Partners Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25