F

Amicus Therapeutics, Inc. — Earnings Quality Grade F

FOLD · Healthcare

Major red flags

Revenue
$634M
2025
Net Income
-$27M
2025
Gross Margin
88.5%
Free Cash Flow
$30M
01

Screening Summary

12
Passed
3
Watch
3
Failed
-2.69
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 66 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth 14.1% vs revenue growth 20.0%

A3Revenue vs CFFO

Revenue 20.0%, CFFO 197.8%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 92.6% exceeds COGS 37.8%

B2CapEx vs Revenue

CapEx growth -7.2% vs revenue 20.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 68.3%. Normal

B4Gross Margin

Gross margin 88.5%, change -1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.0B, FCF/NI = -1.10

C3Accruals Ratio

Accruals ratio = -6.3%. Low accruals

!
C4Cash vs Debt

Cash $0.3B covers 66% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 77% of equity. Over 50%

D2Leverage

Debt/EBITDA = 8.2x (>4x). Interest coverage = 0.7x (<2x). Financial stress

D3Soft Asset Growth

Other assets 0.7% vs revenue 20.0%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.69 (< -2.22). Unlikely manipulator

持仓监控

把 FOLD 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.69
-4.0 Clean-2.22 Grey-1.78 Danger0
0.95
DSRI
AR growing faster than revenue?
1.017
GMI
Gross margin declining?
0.815
AQI
Asset quality deteriorating?
1.2
SGI
Revenue growth rate
1.06
DEPI
Depreciation slowing?
0.988
SGAI
SG&A ratio changing?
-0.0634
TATA
Accruals level
0.967
LVGI
Leverage increasing?
05

Altman Z-Score

-5.72
Distress Zone
0 Distress1.102.605.0+ Safe
0.4615
Liquidity
-2.9133
Cumulative profit
0.0488
Operating efficiency
0.4059
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25