A

National Beverage Corp. — Earnings Quality Grade A

FIZZ · Consumer Defensive

Strong financial health

Revenue
$1.2B
2025
Net Income
$187M
2025
Gross Margin
37.0%
Free Cash Flow
$170M
01

Screening Summary

17
Passed
0
Watch
0
Failed
-2.6
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 32 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth 1.3% vs revenue growth 0.8%

A3Revenue vs CFFO

Revenue 0.8%, CFFO 4.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 0.6% vs COGS -0.8%. Normal

B2CapEx vs Revenue

CapEx growth 19.7% vs revenue 0.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 47.0%. Normal

B4Gross Margin

Gross margin 37.0%, change +1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.11. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 0.91

C3Accruals Ratio

Accruals ratio = -3.0%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 3% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.3x. Healthy

D3Soft Asset Growth

Other assets 0.1% vs revenue 0.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.60 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.6
-4.0 Clean-2.22 Grey-1.78 Danger0
1.005
DSRI
AR growing faster than revenue?
0.973
GMI
Gross margin declining?
1.145
AQI
Asset quality deteriorating?
1.008
SGI
Revenue growth rate
1.107
DEPI
Depreciation slowing?
0.985
SGAI
SG&A ratio changing?
-0.0295
TATA
Accruals level
1.166
LVGI
Leverage increasing?
05

Altman Z-Score

9.01
Safe Zone
0 Distress1.102.605.0+ Safe
0.396
Liquidity
0.6209
Cumulative profit
0.3499
Operating efficiency
1.94
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25