D

Five9, Inc. — Earnings Quality Grade D

FIVN · Technology

Significant concerns

Revenue
$1.1B
2025
Net Income
$39M
2025
Gross Margin
55.1%
Free Cash Flow
$162M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.72
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 36 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 10.3%, CFFO 58.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -0.8% vs revenue 10.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 71.4%, exceeds 70%

B4Gross Margin

Gross margin 55.1%, change +0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 5.74. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 4.11

C3Accruals Ratio

Accruals ratio = -10.4%. Low accruals

!
C4Cash vs Debt

Cash $0.7B covers 87% of debt $0.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 53% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 6.7x (>4x). Financial stress

D3Soft Asset Growth

Other assets -20.6% vs revenue 10.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.72 (< -2.22). Unlikely manipulator

持仓监控

把 FIVN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.72
-4.0 Clean-2.22 Grey-1.78 Danger0
1.029
DSRI
AR growing faster than revenue?
0.984
GMI
Gross margin declining?
1.156
AQI
Asset quality deteriorating?
1.103
SGI
Revenue growth rate
0.96
DEPI
Depreciation slowing?
0.911
SGAI
SG&A ratio changing?
-0.1043
TATA
Accruals level
0.791
LVGI
Leverage increasing?
05

Altman Z-Score

3.09
Safe Zone
0 Distress1.102.605.0+ Safe
0.4171
Liquidity
-0.2113
Cumulative profit
0.033
Operating efficiency
0.7825
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25