F

Fiserv, Inc. — Earnings Quality Grade F

FISV

Major red flags

Revenue
$21.2B
2025
Net Income
$3.5B
2025
Gross Margin
59.4%
Free Cash Flow
$4.3B
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.57
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 69 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 6.9% vs revenue growth 3.6%

A3Revenue vs CFFO

Revenue 3.6%, CFFO -8.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 12.4% vs revenue 3.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 54.7%. Normal

B4Gross Margin

Gross margin 59.4%, change -1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.74. Profits backed by cash

C2Free Cash Flow

FCF $4.3B, FCF/NI = 1.24

C3Accruals Ratio

Accruals ratio = -3.2%. Low accruals

C4Cash vs Debt

Cash $0.8B covers only 3% of debt $29.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $47.9B = 186% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.3x. Healthy

D3Soft Asset Growth

Other assets 6.4% vs revenue 3.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.57 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.57
-4.0 Clean-2.22 Grey-1.78 Danger0
1.032
DSRI
AR growing faster than revenue?
1.025
GMI
Gross margin declining?
0.983
AQI
Asset quality deteriorating?
1.036
SGI
Revenue growth rate
1.118
DEPI
Depreciation slowing?
1.012
SGAI
SG&A ratio changing?
-0.0322
TATA
Accruals level
1.065
LVGI
Leverage increasing?
05

Altman Z-Score

2.15
Grey Zone
0 Distress1.102.605.0+ Safe
0.0095
Liquidity
0.3376
Cumulative profit
0.0723
Operating efficiency
0.4748
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Fiserv, Inc. (FISV) 财报排雷评级 F — EarningsGrade