F

FTAI Infrastructure Inc. — Earnings Quality Grade F

FIP · Industrials

Major red flags

Revenue
$503M
2025
Net Income
-$107M
2025
Gross Margin
Free Cash Flow
-$399M
01

Screening Summary

6
Passed
4
Watch
5
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 11 days

!
A2AR vs Revenue Growth

AR growth 80.0% exceeds revenue growth 51.6%

A3Revenue vs CFFO

Revenue grew 51.6% but CFFO declined -672.4%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory growth 308.0%, COGS data unavailable

!
B2CapEx vs Revenue

CapEx growth 239.6% is >2x revenue growth 51.6%

B3SG&A Ratio

Insufficient data

B4Gross Margin

Insufficient data

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.10. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.4B)

C3Accruals Ratio

Accruals ratio = 0.2%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 1% of debt $3.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 235% of equity. Over 50%

D2Leverage

Debt/EBITDA = 15.9x (>4x). Interest coverage = 0.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets 32.7% vs revenue 51.6%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change 27% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 FIP 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

-0.05
Distress Zone
0 Distress1.102.605.0+ Safe
0.0129
Liquidity
-0.0892
Cumulative profit
0.0192
Operating efficiency
0.0303
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25